This is a mathematical model to estimate the yearly income of the Cardano Treasury.
You can see it in action at here
If you like what I'm doing, please, consider delegating your voting power to me: drep1y26k7hpkj26dnp8yznnsgpwu8l6pkgcdey4zd23dk655qcse26y3g
Here is how to do that: https://learncardano.io/how-to-delegate-drep-eternl-wallet-mobile/